Shared Living Duplex – 10.5% Cap Rate | Room-by-Room Agreement ModelPositioned for maximum yield, this duplex is currently operated under a room-by-room agreement model, generating $48,000/year in gross income. With Net Operating Income of $35,558, the property delivers a 10.5% Cap Rate and GRM of 7.06, outperforming traditional rental configurations in the area.The structure offers 4 bedrooms, 2 bathrooms, and over 2,060 sq ft, with stable, long-term tenants and low turnover. The layout supports individual occupancy per room, offering tenants affordable housing while maximizing investor returns.Located in the Tice neighborhood, the property benefits from access to employment centers, public transportation, and strong rental demand.Priced at $339,000Professionally managedRoom-by-room agreements in placeOperating expenses: $12,442Traditional rental comparison availableThis opportunity offers investors a high-performing asset with immediate cashflow and potential for long-term equity growth.
Year | Tax amount | |
---|---|---|
2023 | USD $2330.88 | THB ฿75,638* |
*Converted price in your currency provided by Open Exchange Rates. Exchange rates are subject to continuous change. Neither thinkofliving.com nor its affiliates guarantee that the conversion reflects current conversion rates and are not responsible for any inaccuracies. thinkofliving.com recommends that you independently verify any information before relying on it.
Email enquiry to RB Real Estate LLC
Property ID: 110095961575
Original Property ID: 3yd-BEARFL-224096021